Confidential — Private & Family Reference

Philip Harrison
Lanzarote Property Sale
Spanish Capital Gains Tax Report

Los Romeros Limited — Company No. 06993349

Prepared: 28 March 2026  •  AI Advisory Team

~€11,346
Total Spanish Tax
€9,450
Withheld at Notary
~€1,896
Balance on Modelo 210
£25,069
Director’s Loan (tax-free)
ⓘ Planning Estimates Only All figures are based on standard Canary Islands rates and typical transaction costs. They must be verified by a qualified Spanish asesor fiscal and UK Chartered Tax Adviser before any formal filing.

Contents

  1. Background: The Property & The Company
  2. How Spanish Capital Gains Tax Works
  3. The Full CGT Calculation
  4. What the Company Accounts Show
  5. The Bigger Picture After the Sale
  6. Action Plan Checklist
  7. Quick Reference Summary
1

Background: The Property & The Company

The Company: Los Romeros Limited

DetailInformation
Company Number06993349
TypeUK Private Limited Company
DirectorPhilip Harrison
PurposeHolding vehicle for the Lanzarote property

The Property

DetailInformation
LocationNorth of Playa Blanca, Lanzarote, Canary Islands, Spain
Description2-bedroom, 1-bathroom — no swimming pool
MunicipalityYaiza (covers Playa Blanca)

Ownership Timeline

DateEventPrice
April 2006Los Romeros Limited purchased the property€175,000
January 2010Aumento de Capital (Notarially Declared Value)€231,164.73
June 2019Philip Harrison purchased the shares of the company£166,500
(~€185,000)
2026Los Romeros Limited agrees to sell the property€315,000
⚠ Important: The Corporate Veil & Base Cost Philip purchased the shares of the company in 2019, not the property itself. The property has remained under the continuous ownership of Los Romeros Limited since 2006. Therefore, the 2019 share purchase price (€185,000) is irrelevant for the company's Spanish Capital Gains Tax calculation. The relevant base cost is the 2010 Aumento de Capital notarially declared value of €231,164.73.
2

How Spanish Capital Gains Tax Works

When a non-resident sells a property in Spain, the Spanish government charges a tax called IRNR (Impuesto sobre la Renta de No Residentes) — Non-Resident Income Tax. This is Spain’s equivalent of Capital Gains Tax for foreign property owners.

Step 1 — At the Notary on Completion Day (Modelo 211)

The buyer’s solicitor automatically withholds 3% of the sale price and pays it directly to AEAT within 30 days. This is not the final tax — it is a deposit held by Spain while Philip’s full return is processed.

ⓘ Key fact On a €315,000 sale: €9,450 is withheld automatically on the day of completion. Philip does not choose this — it happens automatically.

Step 2 — Within 3 Months of Sale (Modelo 210)

Philip must file a tax return called Modelo 210 with a Spanish tax agent (asesor fiscal). This shows the actual sale price, all allowable deductions, the true taxable gain, and the final tax owed at 19%.

OutcomeWhat Happens
Final tax less than €9,450 withheldSpain refunds the difference (typically takes 6–18 months)
Final tax more than €9,450 withheldPhilip pays the balance within the 3-month deadline
3

The Full CGT Calculation

Company Acquisition Cost Base (2010 Aumento de Capital)

The company acquired the property in 2006 for €175,000, but the capital was formally increased and notarized in 2010.

Declared Property Value (2010 Aumento de Capital)€231,164.73
Estimated Notary & Legal Fees (2006/2010)~€3,500.00
Total Estimated Acquisition Cost€234,664.73
⚠ AEAT Challenge Risk Using the 2010 Aumento de Capital value (€231,164.73) as the base cost is the most accurate reflection of the company's capital basis. However, AEAT may attempt to challenge this and revert to the original 2006 purchase price (€175,000). A qualified Spanish asesor fiscal must defend the 2010 valuation during the Modelo 210 filing.

Costs of Selling the Property (Estimated)

Estate Agent Commission (4%)€12,600
Spanish Notary + Legal Fees (~0.8%)€2,520
Plusvalía Municipal Tax€1,500
Total Disposal Costs€16,620
ⓘ What is Plusvalía? A local tax charged by the Yaiza Town Council on the increase in the land’s official cadastral value during the ownership period. Must be paid within 30 days of completion and is also deductible from the CGT calculation.

Flood Repair Costs (Estimated, Net of Insurance)

Philip personally paid for flood damage repairs caused by a water pipe problem over the last two years. Only the net cost after the insurance claim is deductible. Furthermore, only capital improvements (e.g. replacing pipes with new infrastructure) qualify — not simple maintenance (e.g. repainting).

Estimated gross repair cost~€7,500
Less: insurance payout (estimated)−€3,500
Net Deductible Repair Cost~€4,000

Final Estimated CGT Calculation

Sale Price€315,000.00
Less: Total Acquisition Costs (2010)−€234,664.73
Less: Total Disposal Costs−€16,620.00
Less: Net Flood Repair Costs−€4,000.00
= Estimated Taxable Gain€59,715.27
× 19% IRNR (Non-Resident Income Tax) Rate
= Estimated Total Spanish Tax~€11,345.90
Less: 3% Retention withheld at Notary−€9,450.00
= Balance Due on Modelo 210~€1,895.90
~€11,346
Total Spanish Tax
€9,450
Withheld at Notary
~€1,896
Balance via Modelo 210

Note: If AEAT challenges the 2010 Aumento de Capital and forces the 2006 base cost (€175,000), the taxable gain rises to ~€115,880, generating a total tax of ~€22,017 (meaning a balance due of ~€12,567).

4

What the Company Accounts Show

Director’s Loan Account — Money the Company Owes Philip

The annual accounts for Los Romeros Limited (filed at Companies House every August) show a Director’s Loan Account. This is money Philip has personally put into the company over the years to cover running costs — accountancy fees, Companies House fees, insurance, and any property costs he paid personally. The company legally owes this money back to Philip.

Year End (31 August)Director’s Loan BalanceYear-on-Year Increase
2022£11,270
2023£14,888+£3,618
2024£19,373+£4,485
2025£25,069+£5,696
ⓘ Tax-Free Recovery The £25,069 Director’s Loan is returned to Philip completely TAX-FREE when the company is wound up via MVL. It is not a profit or a gain — it is simply the company repaying a debt it owes to Philip.

Investment Property in the Accounts

The property has been carried at £159,634 in every year’s balance sheet — unchanged. This is the original GBP cost basis when the company first acquired it. This figure is for UK accounting purposes only and does not affect the Spanish CGT calculation.

Post-August 2025 Repair Costs

Since the accounts run 1 September to 31 August, any costs Philip paid after 31 August 2025 fall into the 2026 accounting year. These should appear in the 2026 accounts — the final accounts before the MVL wind-up. Philip should provide his accountant with:

  • A complete list of every personal payment made for the property after 31 August 2025
  • Bank statements or receipts to support each entry

Every pound added to the Director’s Loan Account is recovered tax-free at wind-up.

5

The Bigger Picture After the Sale

This report focuses on the Spanish CGT. Once the sale proceeds land in Los Romeros Limited’s bank account, there are further UK steps to navigate.

TopicSummary
UK Corporation Tax The company must declare the disposal to HMRC. Spanish tax paid can be credited against the UK Corporation Tax liability via the UK–Spain Double Taxation Agreement (Foreign Tax Credit Relief — FTCR).
Extracting the Money (MVL) Wind up via Members’ Voluntary Liquidation administered by a licensed Insolvency Practitioner. Capital distribution taxed at CGT rates (18–24%) — far better than dividends at up to 39.35% income tax.
FX Risk Use a specialist FX broker (e.g. Currencies Direct, TorFX) — not Barclays, HSBC, or any high-street bank. A high-street bank would cost approximately £6,300–£12,600 in unnecessary exchange spread on €315,000.
Estate Planning Once cash lands in Philip’s personal account after the MVL, a STEP-registered Private Client Solicitor should review his Will, IHT position, and any trust or gifting strategies.
6

Action Plan Checklist

A — Immediate Priority (Before Sale Completes)

  • Locate the 2010 Aumento de Capital documentation — the Spanish deed establishing the €231,164.73 valuation. This is the single most important document to defend the higher base cost.
  • Gather all historical purchase receipts — Notary invoices, Land Registry fee receipts, and gestoría invoices from 2006 and 2010.
  • Collect all flood repair receipts and invoices — every payment Philip made personally for the water pipe flooding work. Separate his personal outlay from what the insurance covered.
  • Obtain the insurance claim settlement documents — shows exactly what the insurer paid out, confirming Philip’s net personal outlay (the only deductible amount).
  • Instruct a Spanish asesor fiscal (a registered tax agent with an AEAT digital certificate) — required to file both the Modelo 211 (completion day) and the Modelo 210 (within 3 months of sale). They must be briefed on the corporate ownership structure and the 2010 Aumento de Capital.
  • Confirm the Plusvalía figure with the Yaiza (Ayuntamiento) Town Council before or at completion — it must be paid within 30 days of the sale date.
  • Open an account with a specialist FX broker (Currencies Direct or TorFX) before the sale completes — do not use a high-street bank for the Euro-to-GBP conversion.

B — Within 3 Months of Sale Completing

  • File the Modelo 210 with the Spanish asesor fiscal — declare all deductions and pay the estimated balance (~€8,239).
  • Pay the Plusvalía Municipal tax to the Yaiza Ayuntamiento within 30 days of the completion date.
  • Place a forward FX contract on the AEAT refund amount if applicable — the refund takes 6–18 months and the EUR/GBP rate could move unfavourably in the meantime.

C — UK Company Actions After the Sale

  • Provide the accountant with a complete list of all personal payments made for the property after 31 August 2025 (with bank statements) — to be added to the Director’s Loan and recovered tax-free at MVL.
  • Instruct a UK Chartered Tax Adviser (CTA) to file the Corporation Tax return (CT600) applying Foreign Tax Credit Relief to offset Spanish tax paid against the UK tax liability.
  • Instruct a licensed Insolvency Practitioner to administer the Members’ Voluntary Liquidation (MVL) of Los Romeros Limited — the most tax-efficient method of extracting the net proceeds.
  • Review Philip’s Will and estate plan with a STEP-registered Private Client Solicitor once cash lands in his personal account after the MVL — particularly the IHT position.
⚠ Caution These are planning estimates. Actual figures depend on deductions provable by receipts and professional filings. Every document recovered could reduce the final tax bill. Always engage a qualified Spanish asesor fiscal and UK Chartered Tax Adviser before the sale completes.
Quick Reference Summary
Sale Price€315,000.00
Total Deductions (acquisition + disposal + repairs)~€255,284.73
Estimated Taxable Gain (Spain)~€59,715.27
Total Spanish Tax @ 19% IRNR~€11,345.90
Withheld at Notary on Completion Day€9,450.00
Balance to Pay via Modelo 210 (within 3 months)~€1,895.90
Director’s Loan — Tax-Free Recovery at MVL£25,069.00